Plymouth PL4

Financial Breakdown

Market price – £340,000 (LD Property Developers Discount not yet applied)

Refurbishment Cost – £2,500

Refurbishment Contingency – £250

Legal Costs – £1,000

Stamp Duty – £16,000

DUV – £370,000

Room Rate – £365

MOE – £292
MAN – £292

*Projected Financials depends on the strategy that will apply to every property. Please consult with us to know accurate calculations.

LD Property Developers

Find out more

More Current Deals

Click the images to see full specifications of the properties listed.

Aberdiberthi Street, Swansea SA1 2NF

Financial Breakdown

Market price – £45,000
Purchase Price – £32,000
Discount – £13,00
BMV – 28.8%


Refurb – £20,000
Acquisitional Costs – £2,200
(Stamp Duty, Legal fees, Survey, Broker & Insurance)


Total spend – £54,200
DUV – £75,000+
Refinance @75% – £56,250
(money in – money out) nothing left in the deal after refinance


Rent – £435
Mortgage @4% – £187.50 pcm
MOE @10% – £43.50 pcm
MAN @10% – £43.50 pcm


Cashflow – £160 pcm
Flip (profit) – £20,800+

LD Property Developers

Find out more

More Current Deals

Click the images to see full specifications of the properties listed.

VIP Property Investment Club

Sign up to receive your FREE copy of 'Property Investment Tips & Strategies'.

You have Successfully Subscribed!