Manor Road, Manselton, Swansea, SA5

Financial Breakdown

Purchase Price: £85,000
LD Paid: £68,000
20% Discount: £17,000


Refurbishment Cost – £20,000


Total spend – £88,000
DUV – £125,000


Rent – £450
Mortgage @5% – £213.00
MOE @10% – £45.00
MAN @10% – £45.00


Cashflow – £148/month ~ £1,776/annum
Flip (profit) – £37,000
ROI – 43%

LD Property Developers

Find out more

More Current Deals

Click the images to see full specifications of the properties listed.

VIP Property Investment Club

Sign up to receive your FREE copy of 'Property Investment Tips & Strategies'.

You have Successfully Subscribed!